Nematrian
/

PFProjectBenefitsDepletedOutgoWoundUp

[this page | pdf]

Interactively run this function

Answer  

Benefit Outgo (assuming scheme wound up when sponsor defaults and sponsor does not make good any shortfall then
Membership category codeWindup takes place (year)Benefit outgo in year
123456789101112131415161718192021222324252627282930313233343536373839404142
0000.1378739724178660.2952619328324140.4754577491366880.6821934431935210.9196766257387751.193136956459051.508239682999541.871825292511182.291843752208162.777075050212543.338356589833043.987385136001554.738400442462515.607166000247296.6119169082034141.313631260326176.1817244411326111.216373601192146.414876714912181.770959297805770.613338474456790.817968165998811.263729001127831.90827143552852.697679926178873.5659693429894.432849871409915.198974909272935.744313342808955.924224761614975.564065841395994.4566807970541012.354660095881028.966126220821043.950820794511056.914644254691067.405967218431067.976065189471065.078011349700
0100.1606378565782760.3131138857873420.487589792144920.6876626797968690.9173881213096391.181806819475081.48637937364891.837699246341192.243429358422222.712032737155533.253955642202183.880472710391684.605309829576575.443661733365976.4131055582502439.861926297126873.4711347716176107.240900961687141.168619379146175.248240894432742.814474983972762.290156024302781.998265559881801.897980638003821.937329352945842.0527053865862.16671350294882.183589034061901.987628684037921.439407491611940.370579942362958.581460779715975.833563556915991.8455383139931006.289400140431018.785266304541028.897800799291029.442807079341026.6453078057100
0200.1606378565782760.3474064646340390.5290378109914490.7372367497986590.9762106179140231.251188756713661.567836155295391.932993130105432.354609530436892.84146531426793.404398013530364.055104589832234.807825103853175.678323560407766.6848356021089941.386158788342476.2538881144398111.28819931218146.486388523974181.842179172025770.648308185889790.853684309507811.300194911978831.945486492401852.735638692482873.604660617046894.47225556927915.239069029471935.78506051059955.96557889858975.60596888636994.4990610008631012.397431029441029.009185391891043.994048611421056.957903620111067.449103173111068.010948851581065.1054679255300
0300.1606378565782760.3474064646340390.5650485244306120.7811155380664691.029059834364771.314296468780371.642691643737612.021328680617122.458439876088882.963117160298263.546583200967054.220950655822025.000965682064765.902952598412636.9457951967334342.880049084539878.9866308633962115.265722053655151.714522131931188.32653081975798.043304609582818.966886442488840.140172156092861.51930201414883.048438137235904.659242896684926.268564169207947.773514486834969.04978490348989.9475809192181010.286037278871029.850618674291048.38510435091065.587223593931081.104604285321094.529119410051105.393067418341105.972226402411102.9611179338500
0400.1606378565782760.3474064646340390.5650485244306120.8190479125071141.075672267642461.370853051571971.710654360651882.102398498955092.554595527801763.076644167794843.680145809804694.377621880712855.184316194492286.117104023385267.1955064855867844.342238465551381.6671190873874119.170335698301156.848992889211194.696370596991824.979717691109846.609498850108868.497410563343890.598112265873912.853880880287935.19407159042957.532724952321979.7634800131061001.757831192281023.360927094871044.385796854541064.610663035941083.770655920931101.553301637011117.594334075891131.471850761551142.70236433371143.299331081521140.1850544276200
0500.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.420508242503671.771358164861552.175819294792642.64267459218363.181624183328513.804641518044224.52464959357295.357381109604716.320252563806777.4334111526761545.771367572811584.2931883824269122.999066797647161.886014376519200.947095344153851.439516217362873.763018508051896.35292969837919.162454803588942.132019146076965.188711827598988.2438160859781011.187559290311033.887313880671056.183261465261077.882434012481098.75594053861118.530415748511136.8833634341153.438834118281167.761393569721179.352047664821179.967349304251176.752472180400
0600.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.823581140756382.239355130190412.719257501027013.273257778204623.913661954927934.653751946924285.509697411421116.499398578002697.6435622159016947.046253170139186.6379163397221126.418750234868166.385683323008206.531587096666875.088196556118898.031724096768921.249059641509944.692108374426968.299640814562991.9967208272271015.692167383091039.273158750011062.603383446281085.518583923781107.820432269581129.273679849141149.597368487671168.460044521421185.475316415691200.195655798991212.108209150351212.740180281751209.4356395782900
0700.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.296306910408982.789085969744863.357963971141334.015579484520854.775573373833765.654552282773276.670900186111947.845883446620748.313502202024188.9751987797503129.831177137788170.878282838623212.109194840475898.736463794569922.300024122349946.144792249248970.221373770164994.4668846849921018.804363956551043.14016668051067.358422444081091.319136331321114.853612161531137.758162671321159.79118214851180.664120043311200.036565696641217.511685877061232.62985824371244.864369836531245.513902311971242.1204858442900
0800.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.851214820552223.434725406177294.109295760186824.888924411941845.790653421878366.833348751603378.0388343293796149.56769079725591.295709536508133.223100102291175.346625660622217.658773559582922.297602279184946.478931212056970.948841379049995.6566438157021020.537806379931045.513350921611070.487178123871095.34038053071119.929293829321144.080800051651167.58587281161190.196573250281211.616786826111231.497179220131249.430514172151264.945119885591277.500474711821278.168487027131274.6873887417400
0900.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.502503964876684.193697223380714.992607003655555.916707790993136.98534419907948.2208938706500550.803845676842593.5910061482588136.582590585739179.775280558143223.161373377394945.694431592096970.489243378351995.5799594132831020.914605468461046.42701306491072.036201370531097.643634198181123.127388676231148.34015720061173.104431396461197.2058835221220.390286300911242.354014402961262.7388724511281.127293922131297.035641544061309.909680931691310.597132381421307.0299227547100
01000.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.267613290095665.08538978532786.031417230455757.125514681671248.390608633936652.018610330774995.8558194709349139.902457260926184.155124647776228.605930857663968.884038186055994.2869244752541019.992974292931045.948939830821072.087031115921098.324282781211124.559743830941150.668503188841176.499642808031201.871303403991226.563903432351250.31698352871272.819474606541293.704399128251312.54395204721328.842636536181342.032626536461342.740568379221339.0890883003300
01100.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.14519717796566.088094568021037.178258990093068.4384877104127651.818707213002195.4069841790676139.203536704505183.204982603458227.403473084932963.438465782394988.6983531533151014.259690179171040.069525665781066.060447550941092.149953145021118.237654604061144.199338447861169.884929719441195.113585848681219.666954129781243.286033488281265.661498669841286.428431030781305.161427813981321.367777606481334.482849237691335.175978249771331.5354732308600
01200.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.197506740291877.312670467602878.6019207161846253.011971961398397.6350051317662142.471244216813187.517227680098232.764921496776986.2881034889261012.14715965161038.314818722471064.736874705021091.34431793851118.052690437141144.75922511971171.336764287681197.631675676931223.458829810041248.594697413421272.774136913421295.680488608211316.940180590871336.117721768031352.708715017861366.135136617991366.848888085311363.1257291808800
01300.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.433240637434888.7509511709454654.182139662720599.8311877586847145.698325545005191.780013136864238.0680332255181008.937041262541035.390033847691062.158721121991089.187653671491116.406238692381143.728080571831171.048054467741198.236084932591225.135014341841251.555464704091277.268776370931302.003721970221325.436372391321347.184578973241366.802851193581383.775208795561397.510352668531398.246023630911394.4422395548900
01400.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.8835857883008855.3216439154271101.982365450172148.865986767985195.968891095596243.2826808256061031.26096109811058.299400430591085.660525957831113.28766309131141.108659067651169.03520899641196.959864744951224.74967565651252.24401010681279.24930337051305.531839843191330.814394528691354.765873903321376.995676183831397.048455238751414.396813823031428.436367425991429.195268584171425.3134486676100
01500.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775456.4278346551207104.084940382525151.969677197203200.078353009736248.4023931150521053.238016467691080.852843647991108.797241576561137.013329976321165.427420886011193.94933041551222.469323956071250.851621069161278.932170976461306.513288185921333.356280591881359.178019711141383.640359688871406.3443775851426.825025159871444.543665491411458.883031405591459.666630569621455.709599006700
01600.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734106.498333505735152.837876738409199.396343404357246.1653175263051022.398244568741049.203555097561076.328744765791103.717616989381131.298628543221158.984221097531186.667855512771214.217708538751241.474511545481268.246344880151294.301483436611319.365065615921343.10882795761365.145512985131385.023680451931402.220467279511416.136694794891416.852214170661412.971270214800
01700.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273160.163101984532207.769320363216255.5922036413441047.479897584271074.943058064351102.733956502331130.795020762421159.052956085481187.418060329341215.781185608891244.007279910781271.93317332841299.362244254141326.057088988321351.736109453511376.062994386371398.640990297551419.007584634161436.627086777861450.885614923861451.631188350231447.6660534006800
01800.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918214.815846985695263.6678672889751071.375500388811099.465436254391127.890598769611156.592105694071185.494994026671214.507519733971243.518050184231272.388457952381300.951857110091329.0071472541356.311515416581382.576946437611407.459462491651430.553263674591451.385289036171469.407626926841483.992387166961484.76822321941480.7243147748400
01900.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294270.4250290630321094.000656760751122.684081504271151.709825091421181.017765272221210.531360012071240.156932547541269.780498308171299.261018705621328.428090209521357.076372640811384.957932236281411.778678856981437.187376468811460.769660330711482.042482276651500.446359293651515.340137033021516.146422350331512.0295109915300
02000.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161115.350585428561144.594089284591174.186606278151204.066844532671234.156772552191264.360890448071294.562995057251324.619301534951354.356087961591383.564014350961411.990315749951439.335170483071465.24049423871489.283840862311510.972738285211529.736784239461544.922307182671545.759326951311541.5752912077700
02100.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691197.591317469691228.557585239271259.825092763241291.312244208441322.919174800241354.524367528231385.977450167811417.096737944291447.66328329791477.412701477591506.031377024481533.144717256911558.310774767311581.014310379781600.658504945071616.559368624151617.604486837511613.3759782504300
02200.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631229.968294316271261.271705209541292.795012233361324.438235941911356.079719791131387.568918889321418.723939839621449.325583672531479.109162053391507.760699409811534.905172928651560.100127729831582.829733006551602.496484303351618.41560637991619.461924665431615.2285606319900
02300.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711262.337763970961293.887715291571325.557684653521357.225912685571388.741727251671419.923081214051450.55059033071480.359342545671509.035096906481536.202513621231561.418763835751584.167580750021603.850954882671619.783532204041620.830734864261616.5937926844100
02400.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561294.397878996181326.080335430011357.761049847351389.289290704011420.482939083331451.122524242851480.94302967511509.630090526361536.808219012911562.034411678761584.792198166341604.483333206641620.422192543491621.469808102591617.2311953495600
02500.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181328.817644135131360.563754209921392.157075986531423.415114616551454.117946323761484.000007550891512.746284529021539.98051438871565.258779221621588.063542566791607.795324251121623.767084745811624.816862803751620.5695006625600
02600.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341363.15781099061394.811368732141426.129004074781456.890373934671486.829408429911515.630493184951542.916647945921568.243108428691591.091351434991610.860753820241626.862966143071627.914745712421623.6592855320800
02700.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211397.320363741211428.694333433091459.511037028551489.50392603761518.356818355681545.692055614571571.064073485511593.95341604761613.758379751781629.789376949571630.843048466281626.5799335387900
02800.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821431.035824415281461.903033589081491.945078024521520.845257425341548.225294478041573.638894617251596.565750584371616.403172696781632.460443138951633.515841520751629.2457397627400
02900.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141463.924244403271494.007824633971522.947961100211550.365853486471575.814590185521598.773144567761618.637993678531634.717464723561635.774322287381631.4983167343500
03000.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431497.339197294781526.343865136181553.82289456311579.328377434621602.338125324111622.247269527681638.362594943321639.42180911221635.1362688246300
03100.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261529.523465951951557.059738275691582.618352853641605.676033463161625.626651369081641.775547399451642.836968068651638.5425003645900
03200.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151560.060330576171585.668198872671608.770313679031628.759378196221644.939394582411646.002860703441641.7001171789900
03300.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421588.266389819781611.40635851361631.428176040841647.634704134931648.699912794561644.3901190251300
03400.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681613.037595268951633.079681007561649.30261507161650.368902048631646.0547454479600
03500.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681640.362480548571637.570607838741653.838154551331654.907373789931650.5813533703300
03600.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681640.362480548571660.744079572651658.024958351571659.096884391421654.7599123568200
03700.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681640.362480548571660.744079572651677.241830425521663.156672822761658.8090882741700
03800.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681640.362480548571660.744079572651677.241830425521678.326180322731662.1744631417800
03900.1606378565782760.3474064646340390.5650485244306120.8190479125071141.115712420579281.462908650979871.869387828069332.345794038870592.904673483716893.560184614405124.329859419688755.233091447364466.293599579158187.538160193717468.998117132775460.3813808888734112.782229432273166.186094532918220.573970311294275.9212085031161210.796902843691242.546541995631274.675222601711307.116450910561339.78556814181372.57896079341405.370550345211438.004319894821470.291764578141502.00571797431532.871870848261562.564835233151590.69595697421616.806698826681640.362480548571660.744079572651677.241830425521678.326180322731673.9389418332400
040000000000000000000000000000000000000000000
041000000000000000000000000000000000000000000
100444.024372225163456.268378835129468.754287892434481.474301195841494.416203226208527.826307875392561.412567055859595.130620095576628.923846728922662.7214803550321059.809643679081113.09245817371166.096060598511218.625020097051270.445908735781801.27566822841837.422815373041868.770545005371898.064939358691313.151649017341343.04160194641372.482305432721401.239119945651429.03275003421455.533475378391480.353170528291503.040912886051519.102401051241531.93978934503904.005859998626915.238963596029924.331754495183924.942089689847922.5355331219530000000
110512.844001445065526.863231053879541.140484226486555.663328816611570.41376924288604.530588518852638.814260079036673.210935621318707.652691845767742.0552671024291119.952601185911172.62857713321224.921594368071276.611727249461327.437262826751831.012692846691866.476349271161896.365546884871923.874716702161241.999223071811270.269081881381298.113965087341325.311937328481351.598826568181376.662768461631400.136659552331421.594003164191436.776685697691448.91079431516854.992656768199865.616333423316874.215699531766874.786508991271872.5047491801940000000
120512.844001445065526.985714685055541.277763448736555.817504472724570.587264497005605.075620776859639.733907545811674.508491341116709.331656387511744.119348192471128.672000088781182.081866059871235.113802858511287.547399348281339.120282212291851.723430335631887.708607446351918.12187817011946.155778850651264.803347725311293.591779216711321.94736847691349.644096249711376.41293071721401.93627237081425.840269615841447.69058832921463.144121064281475.49387560652870.662629108519881.480652216058890.237226523274890.812598363337888.4838107413990000000
130512.844001445065526.985714685055541.406822991651555.962367399579570.750194572101605.58560212032640.593815767063675.721402703287710.900840969035746.0482695388911136.817250896211190.912621211351244.634760375871297.762803707481350.033760989521871.069146121871907.541467322861938.444265858121966.968308185281286.104459640391315.377279029461344.209907136781372.372509848351399.591515732681425.543967979861449.849711492961472.06709114381487.773519553861500.32461334707885.299075206031896.298625887002905.20203893694905.781662499379903.408940223490000000
140512.844001445065526.985714685055541.406822991651556.098319515283570.903005828624606.061803911002641.396087957674676.852612107071712.36403496942747.846675760251144.407748583021199.141865800411253.507129569191307.282252536311360.203669590221889.095818617721926.022065208991957.381009869281986.361769756831305.953185361961335.677359469451364.954493448011393.551198310131421.189672404471447.541966766151472.222052468071494.781452437331510.723431366261523.46204397056898.936923864685910.105615521971919.145847262346919.729406960422917.3157250304380000000
150512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469606.505433519692642.142748397589677.904967928682713.724918502688749.5190868039321151.462517233531206.790223844831261.753145371621316.129601608581369.655493116871905.848607211531943.196697745731974.979549690142004.384747363741324.399249400021354.542876011741384.233096747941413.233218834531441.261509205461467.985379390481493.013341599371515.890578794681532.051358388611544.96414393446911.610414690595922.936284970798932.103658401363932.690841866163930.2390665631620000000
160512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033645.571217574206681.636299880227717.762602661583753.8666684872621159.836289232951215.682951230371271.168816630611326.07174230571380.127014366881921.755881118891959.499893292531991.679771702582021.481480602241341.890000724261372.422756229441402.494356549011431.864662407271460.247849581751487.306518460911512.643545683961535.797593524811552.123824367961565.1546770751920.917815628289932.359016024065941.619649885744942.20782831019939.7266060032240000000
170512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435684.772009586941721.182121844111757.5732141743291167.430203438621223.766049212111279.744800251391335.143893453721389.698055938671936.579319104221974.692867368282007.243420197222037.415453093271358.192127924191389.088665065731419.517042450791449.233948294131477.949791235811505.322739548551530.950475261161554.365647227691570.851817738891583.99903457069929.935252530248941.488190381096950.839179611726951.42832772533948.9185808666050000000
180512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934724.041649916947760.6968746229971174.273199280061231.06686126591287.506842127161343.370200178541398.391157223041950.301280202091988.757432613612021.651740510012052.167319963051373.2856708081404.519999303051435.279877558911465.319091997051494.344604469731522.010526209041547.909781511371571.569508888211588.208893692661601.46950347966938.590095997617950.250276119628959.687985086284960.278027987259957.740871849760000000
190512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735763.2979670319821180.402490119571237.621684865971294.490326903011350.785135336911406.239877918711962.923426044272001.695189843862034.906254007952065.738500719171387.171920219891418.717889063231449.783793093511480.120780538161509.432678573221537.369907124551563.521059213061587.40825453441604.193159866751617.56311699406946.824008466326958.586210728529968.106416965372968.697239559469966.1339440050060000000
1100512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051185.871560195691243.48473672811300.750217473991357.444418778241413.300701933851974.492031758562013.553484293482047.055364187752078.178437664831399.901328698111431.733757557471463.081130378921493.692205337511523.26796886241551.455494202251577.839445251421601.937386695291618.859818768551632.33455696704954.616283682753966.475030820556976.073303768703976.664779612688974.0766719480240000000
1110512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551282.030071770421339.652002640761396.710512247141452.936546550952003.673170629142043.407863888032077.575170587452109.350988859261431.708112237431464.149226291341496.071416978651527.213541695631557.264936350611585.859146463041612.56525048811636.883033924471653.646236949081666.81336959201940.057237971537951.73395037299961.184541302601961.74775712182959.1821341452180000000
1120512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871343.565090318131400.958023223691457.521018391982012.522415795692052.48912082082086.891208034272118.904089184541441.499938594341474.180684008781506.342489279651537.723070855311568.010386150981596.8363195881623.767943991341648.302665868921665.271384185581678.62925713766952.045183472397963.870745892969973.441792761545974.011280432575971.4121358231710000000
1130512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211404.527875680981461.397961556642020.428372263672060.602355063082095.214193546522127.43886489411450.24799018611483.142820081581515.518694569061547.112310716661577.610394327361606.643345726451633.776445837511658.504975701531675.657295878511689.18556997792962.755205858316974.713743052672984.392396638414984.967360923673982.3381562830090000000
1140512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251464.647062484612027.418667724052067.775917337432102.573209463662134.985136995361457.982831787661491.066945764311523.632090389361555.414061329821586.09849532331615.314480383011642.625712966931667.525594712481684.840241685011698.51916966766972.224699900812984.300797033099994.074579545527994.654180760371991.9982166060020000000
1150512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622033.582072295152074.100905245242109.06170864832141.638736512231464.802689273941498.053690872061530.785710336521562.733748468831593.582481661831622.959840739641650.428125013231675.479078917411692.936839433491706.74858765672980.573923284381992.7536589685871002.611301256771003.194766782091000.515011021030000000
1160512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1170512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1180512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1190512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1200512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1210512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641527.851689937141559.863867782261590.803825647071620.304517817311647.933881801381673.189949121851691.069649092451705.360270779451006.342213261911018.846940096351028.969063992971029.648491082781026.969504618160000000
1220512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811561.655004106361592.630489226811622.165055994981649.826145797221675.111213763531693.01144435911707.318475459851007.497760313091020.016845881591030.150592653881030.830799905711028.1487372560000000
1230512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231593.976620817451623.536150948811651.220620604111676.52706014971694.442420473131708.76154423861008.34932291461020.878989931021031.021302002511031.702084182721029.017754585790000000
1240512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421624.176290898791651.871676193391677.188093750831695.110517876221709.435287492681008.746902410911021.281509717941031.427820775931032.108871380021029.423483385580000000
1250512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351655.281486744211680.650162711881698.609582491712.963921443641010.829168170731023.389649543441033.556904721371034.239361157131031.54842995710000000
1260512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561683.854497633381701.848158919491716.22986591831012.756419466151025.340848707371035.52748881831036.211246428481033.515184687310000000
1270512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491704.909453537981719.317030437131014.578171753811027.18523794141037.390201841331038.075189398771035.374277965660000000
1280512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421722.134823738391016.240966645831028.868694588081039.090383430761039.776493616151037.071155652030000000
1290512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321017.646010061441030.291196959371040.527018194931041.214076988611038.504998654420000000
1300512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691032.588563726561042.847209029341043.535799842361040.820680743630000000
1310512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941045.019614548371045.709639798261042.988864703450000000
1320512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431047.724815078041044.998796808160000000
1330512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971046.71107584330000000
1340512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1350512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1360512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1370512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1380512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
1390512.844001445065526.985714685055541.406822991651556.098319515283571.046095445469609.634454168033648.426269728435687.370305964934726.401166999735765.4371180700051224.070236754551285.611389679871346.830055273211407.500512721251467.353154941622080.456567666612122.206184899522158.412519746182192.247271529681516.67788597141551.200502345641585.204239810811618.418091901231650.519474980421681.127565159351709.794081169561735.998211623491754.549080393421769.376143934321044.118322262691057.092451967941067.594540503431068.299471950971065.519921599270000000
140000000000000000000000000000000000000000000
141000000000000000000000000000000000000000000
2025002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2125002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2225002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2325002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2425002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2525002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2625002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2725002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2825002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
2925002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21025002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21125002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21225002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21325002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21425002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21525002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21625002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21725002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21825002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
21925002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22025002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22125002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061569.694198605891572.044573019931569.1184071827900000000000000000
22225002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211573.849696015611570.9201701660700000000000000000
22325002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751572.2479516456600000000000000000
22425002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22525002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22625002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22725002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22825002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
22925002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23025002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23125002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23225002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23325002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23425002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23525002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23625002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23725002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23825002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
23925002561.21578812622.403975065422683.287247904972743.539230047482802.777517527352860.558608775722916.371868267912929.018055808412943.371932335142525.694258420942572.934363801942617.290561755512652.335769419422682.666626324671458.005512809671488.017821973951516.897912046791544.269180155871569.68709700451592.633140972981612.506305638061628.617434025211631.056036875751628.0200285236400000000000000000
240000000000000000000000000000000000000000000
241000000000000000000000000000000000000000000
Parameter NameInputAn input expression?Delimiter
iWindUp
iFunding
NumberFactors
Factors
FactorDrivingDefault
StartingFundingLevel
AmortisationFactor
TargetFundingLevel
AssetReturns
StatusCreatesOutgo
StatusWindUpMap
ProjectionLength
AgeRange
MinAge
CurrStatuses
CurrAges
CurrAccrued
CurrFutAcc
AccrueFor
NewStatuses
NewAges
NewAccrued
NewFutAcc
DecrementTable
ExpectedFactors
FactorDefaultAdjParam
WindUpDefaultAdjParam
BaseSponsorDefaultRates
SponsorRecoveryRates
NumberCats
StatusAgeRanges
NumberWindUpPriorities
StatusWindupPriorities
StatusCats
SurplusDistFracs
ExpStatuses
ExpFactAccrued
ExpFactFutAcc
ExpAccruedMin
ExpAccruedFrac
ExpAccruedMax
ExpFutAccMin
ExpFutAccFrac
ExpFutAccMax

Calculation description
Time-stamp calculation?  
  

Function Description

Returns a two-dimensional array showing the outgo through time expected from each aggregate membership category conditional on scheme winding up at different points in time (with the sponsor not necessarily making good any shortfall on wind up).

 

The impact of setting FactorDefaultAdjParam or WindUpDefaultAdjParam to non-zero values is explained further in MnPFProjectBenefitsProbDefault.

 

NAVIGATION LINKS
Contents | Prev | Next

Links to:

-          Interactively run function

-          Interactive instructions

-          Example calculation

-          Output type / Parameter details

-          Illustrative spreadsheet

-          Other Cash-Flow Projection functions

-          Computation units used


Note: If you use any Nematrian web service either programmatically or interactively then you will be deemed to have agreed to the Nematrian website License Agreement

Desktop view | Switch to Mobile